faro-20200428
0000917491
false
0000917491
2020-04-28
2020-04-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
April 28, 2020
|
|
|
|
|
|
|
|
|
|
|
|
FARO TECHNOLOGIES, INC.
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
0-23081
|
|
59-3157093
|
(State or other jurisdiction
of incorporation)
|
|
(Commission
File Number)
|
|
(IRS Employer
Identification No.)
|
250 Technology Park
,
Lake Mary
,
Florida
32746
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (
407
)
333-9911
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
|
|
|
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
|
|
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
|
|
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
|
|
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $.001
|
FARO
|
The Nasdaq Stock Market LLC
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Item 2.02. Results of Operations and Financial Condition.
On April 28, 2020, FARO Technologies, Inc. (the “Company”) issued a press release announcing its results of operations for the first fiscal quarter ended March 31, 2020. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
The information furnished pursuant to Item 2.02 and Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report, regardless of any general incorporation language in the filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibits are furnished with this Current Report on Form 8-K:
EXHIBIT INDEX
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
104
|
|
|
Cover Page Interactive Data File - The cover page of this Current Report on Form 8-K filed on April 28, 2020, formatted in Inline XBRL
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FARO Technologies, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 28, 2020
|
|
|
|
/s/ Allen Muhich
|
|
|
|
|
|
|
|
|
By:
|
|
Allen Muhich
|
|
|
|
|
|
|
Its:
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
Document
Exhibit 99.1
FARO Announces First Quarter Financial Results
LAKE MARY
,
FL
, April 28, 2020 - FARO® (Nasdaq: FARO), a global leader in 3D measurement and imaging solutions, today announced its financial results for the first quarter ended March 31, 2020.
“The implementation of our restructuring plan, which we announced in February, has progressed well in the first quarter and we remain on track to achieve our targeted $40 million in annualized savings by the end of the year. While these changes were not made anticipating COVID-19, when combined with our strong balance sheet they have positioned us well for the current environment,” stated Michael Burger, President and Chief Executive Officer. “Further, while near-term demand visibility remains challenged due to the global pandemic, to date there has been limited disruption to our manufacturing supply chain and our sales team remains enthusiastic about our new go-to-market strategy. I am optimistic that our new strategy will enable FARO to emerge as a stronger, more efficient business with a highly scalable financial model when the business environment returns to normalized levels.”
First Quarter 2020 Financial Summary
Total sales were $79.5 million for first quarter 2020, as compared with $93.6 million for first quarter 2019. The decrease was a result of continuing market softness in many of the Company’s served markets, along with order pushouts at the end of March due to COVID-19 uncertainty. New order bookings were $77.9 million for the first quarter 2020, down 23% as compared to $100.7 million for the first quarter 2019.
In the first quarter of 2020, the Company recorded additional non-recurring charges of approximately $13.8 million that were predominantly related to expected cash severance payments associated with the implementation of its new strategic plan.
Gross margin was 55.2% for the first quarter 2020, as compared to 56.6% for the same prior year period. Non-GAAP gross margin was 55.5% for the first quarter 2020 compared to 56.9% for the first quarter 2019.
Operating expense, which includes $13.7 million of non-recurring charges, was $60.4 million for the first quarter 2020, as compared to $52.7 million for the same prior year period. Non-GAAP operating expense was $44.3 million for the first quarter 2020 compared to $48.9 million for the first quarter 2019.
Net loss was $14.8 million, or $0.84 per share, for the first quarter 2020, as compared to net income of $0.2 million, or $0.01 per share, for the first quarter 2019. Non-GAAP net loss was $0.4 million, or $0.02 per share, for the first quarter 2020 compared to Non-GAAP net income of $3.6 million, or $0.20 per share, for the first quarter 2019.
Adjusted Non-GAAP EBITDA was $3.1 million, or 4% of total sales, for the first quarter of 2020 compared to Adjusted EBITDA of $8.3 million, or 9% of total sales, for the first quarter of 2019.
* A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. An additional explanation of these measures is included below under the heading “Non-GAAP Financial Measures”.
The Company’s cash and short-term investments increased $14.7 million to $173.2 million as of the end of the first quarter of 2020, and the Company remained debt-free.
Conference Call
The Company will host a conference call to discuss these results on Wednesday, April 29, 2020 at 8:00 a.m. ET. Interested parties can access the conference call by dialing (877) 876-9173 (U.S.) or +1 (785) 424-1667 (International) and using the passcode FARO. A live webcast will be available in the Investor Relations section of FARO’s website at: https://www.faro.com/about-faro/investor-relations/conference-calls/
A replay webcast will be available in the Investor Relations section of the company's web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About FARO
FARO is a leading global source for 3D measurement and imaging solutions for 3D metrology, architecture, engineering, and construction, and public safety analytics applications. The Company develops and markets computer-aided measurement and imaging devices and software enabling customers to easily and accurately connect the physical world to the virtual world.
More information is available at
http://www.faro.com
Non-GAAP Financial Measures
This press release contains information about our financial results that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP financial measures, including non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net (loss) income and non- GAAP net (loss) income per share, exclude the GSA sales adjustment (as defined in the tables below), the impact of purchase accounting intangible amortization expense, stock-based compensation, advisory fees incurred related to the GSA Matter (as defined in the tables below), imputed interest expense recorded related to the GSA Matter, and restructuring charges, and are provided to enhance investors’ overall understanding of our historical operations and financial performance.
In addition, we present Adjusted EBITDA, which is calculated as net (loss) income before interest expense (income), net, income tax (benefit) expense and depreciation and amortization, excluding loss on foreign currency transactions, the GSA sales adjustment, stock-based compensation, advisory fees incurred related to the GSA Matter, and restructuring costs, as measures of our operating profitability. The most directly comparable GAAP measure to Adjusted EBITDA is net (loss) income.
Management believes that these non-GAAP financial measures provide investors with relevant period-to-period comparisons of our core operations using the same methodology that management employs in its review of the Company’s operating results. These financial measures are not recognized terms under GAAP and should not be considered in isolation or as a substitute for a measure of financial performance prepared in accordance with GAAP. These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a company’s financial performance. These non-GAAP financial measures, as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation. The financial statement tables that accompany this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties, such as statements about demand for and customer acceptance of FARO’s products, FARO's strategic and restructuring plans and initiatives, including but not limited to the additional restructuring charges expected to be incurred in connection with our restructuring plan and the timing and amount of cost savings and other benefits expected to be realized from the restructuring plan and go-to-market strategy, and FARO’s growth potential. Statements that are not historical facts or that describe the Company's plans, objectives, projections, expectations, assumptions, strategies, or goals are forward-looking statements. In addition, words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning or discussions of FARO’s plans or other intentions identify forward-looking statements. Forward- looking statements are not guarantees of future performance and are subject to various known and unknown risks, uncertainties, and other factors that may cause actual results, performances, or achievements to differ materially from future results, performances, or achievements expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements.
Factors that could cause actual results to differ materially from what is expressed or forecasted in such forward- looking statements include, but are not limited to:
•
the Company’s ability to realize the intended benefits of its undertaking to transition to a company that is reorganized around functions to improve the efficiency of its sales organization and to improve operational effectiveness;
•
the Company’s inability to successfully execute its new strategic plan and restructuring plan, including but not limited to additional impairment charges and/or higher than expected severance costs and exit costs, and its inability to realize the expected benefits of such plans;
•
the outcome of the U.S. Government's review of, or investigation into, the GSA Matter; any resulting penalties, damages, or sanctions imposed on the Company and the outcome of any resulting litigation to which the Company may become a party; loss of future government sales; and potential impacts on customer and supplier relationships and the Company's reputation;
•
development by others of new or improved products, processes or technologies that make the Company's products less competitive or obsolete;
•
the Company's inability to maintain its technological advantage by developing new products and enhancing its existing products;
•
declines or other adverse changes, or lack of improvement, in industries that the Company serves or the domestic and international economies in the regions of the world where the Company operates and other general economic, business, and financial conditions;
•
the effect of the COVID-19 pandemic, including on our business operations, as well as its impact on general economic and financial market conditions;
•
the impact of fluctuations in foreign exchange rates; and
•
other risks detailed in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and in Part II, Item 1A. Risk Factors in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
Forward-looking statements in this release represent the Company’s judgment as of the date of this release. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law.
Investor Contacts
FARO Technologies, Inc.
Allen Muhich, Chief Financial Officer
+1 407-562-5005
IR@faro.com
Sapphire Investor Relations, LLC
Michael Funari or Erica Mannion
+1 617-542-6180
IR@faro.com
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
(in thousands, except share and per share data)
|
March 31, 2020
|
|
March 31, 2019
|
Sales
|
|
|
|
Product
|
$
|
56,525
|
|
|
$
|
71,577
|
|
Service
|
22,990
|
|
|
22,040
|
|
Total sales
|
79,515
|
|
|
93,617
|
|
Cost of Sales
|
|
|
|
Product
|
23,066
|
|
|
27,951
|
|
Service
|
12,576
|
|
|
12,647
|
|
Total cost of sales
|
35,642
|
|
|
40,598
|
|
Gross Profit
|
43,873
|
|
|
53,019
|
|
Operating Expenses
|
|
|
|
Selling, general and administrative
|
36,324
|
|
|
41,020
|
|
Research and development
|
10,415
|
|
|
11,641
|
|
Restructuring costs
|
13,688
|
|
|
—
|
|
Total operating expenses
|
60,427
|
|
|
52,661
|
|
(Loss) income from operations
|
(16,554)
|
|
|
358
|
|
Other (income) expense
|
|
|
|
Interest expense (income), net
|
34
|
|
|
(144)
|
|
Other expense, net
|
473
|
|
|
195
|
|
(Loss) income before income tax (benefit) expense
|
(17,061)
|
|
|
307
|
|
Income tax (benefit) expense
|
(2,238)
|
|
|
155
|
|
Net (loss) income
|
$
|
(14,823)
|
|
|
$
|
152
|
|
Net (loss) income per share - Basic
|
$
|
(0.84)
|
|
|
$
|
0.01
|
|
Net (loss) income per share - Diluted
|
$
|
(0.84)
|
|
|
$
|
0.01
|
|
Weighted average shares - Basic
|
17,616,964
|
|
|
17,280,365
|
|
Weighted average shares - Diluted
|
17,616,964
|
|
|
17,868,816
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except share and per share data)
|
March 31, 2020 (unaudited)
|
|
December 31,
2019
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
157,240
|
|
|
$
|
133,634
|
|
Short-term investments
|
15,955
|
|
|
24,870
|
|
Accounts receivable, net
|
58,834
|
|
|
76,162
|
|
Inventories, net
|
55,044
|
|
|
58,554
|
|
Prepaid expenses and other current assets
|
21,237
|
|
|
28,996
|
|
Total current assets
|
308,310
|
|
|
322,216
|
|
Non-current assets:
|
|
|
|
Plant and equipment, net
|
24,515
|
|
|
26,954
|
|
Operating lease right-of-use asset
|
16,534
|
|
|
18,418
|
|
Goodwill
|
48,661
|
|
|
49,704
|
|
Intangible assets, net
|
13,820
|
|
|
14,471
|
|
Service and sales demonstration inventory, net
|
34,355
|
|
|
33,349
|
|
Deferred income tax assets, net
|
21,036
|
|
|
18,766
|
|
Other long-term assets
|
2,818
|
|
|
2,964
|
|
Total assets
|
$
|
470,049
|
|
|
$
|
486,842
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
11,396
|
|
|
$
|
13,718
|
|
Accrued liabilities
|
44,360
|
|
|
38,072
|
|
Income taxes payable
|
3,826
|
|
|
5,182
|
|
Current portion of unearned service revenues
|
38,561
|
|
|
39,211
|
|
Customer deposits
|
2,115
|
|
|
3,108
|
|
Lease liability
|
5,947
|
|
|
6,674
|
|
Total current liabilities
|
106,205
|
|
|
105,965
|
|
Unearned service revenues - less current portion
|
19,985
|
|
|
20,578
|
|
Lease liability - less current portion
|
12,745
|
|
|
13,698
|
|
Deferred income tax liabilities
|
173
|
|
|
357
|
|
Income taxes payable - less current portion
|
13,177
|
|
|
13,177
|
|
Other long-term liabilities
|
974
|
|
|
1,075
|
|
Total liabilities
|
153,259
|
|
|
154,850
|
|
Shareholders’ equity:
|
|
|
|
Common stock - par value $.001, 50,000,000 shares authorized; 19,116,870 and 18,988,379 issued, respectively; 17,718,179 and 17,576,618 outstanding, respectively
|
19
|
|
|
19
|
|
Additional paid-in capital
|
270,940
|
|
|
267,868
|
|
Retained earnings
|
98,056
|
|
|
112,879
|
|
Accumulated other comprehensive loss
|
(21,177)
|
|
|
(17,399)
|
|
Common stock in treasury, at cost; 1,398,691 and 1,411,761 shares, respectively
|
(31,048)
|
|
|
(31,375)
|
|
Total shareholders’ equity
|
316,790
|
|
|
331,992
|
|
Total liabilities and shareholders’ equity
|
$
|
470,049
|
|
|
$
|
486,842
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
(in thousands)
|
March 31, 2020
|
|
March 31, 2019
|
Cash flows from:
|
|
|
|
Operating activities:
|
|
|
|
Net (loss) income
|
$
|
(14,823)
|
|
|
$
|
152
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
3,759
|
|
|
4,749
|
|
Stock-based compensation
|
2,178
|
|
|
2,564
|
|
Provisions for bad debts, net of recoveries
|
(15)
|
|
|
(100)
|
|
Loss on disposal of assets
|
10
|
|
|
57
|
|
Provision for excess and obsolete inventory
|
204
|
|
|
896
|
|
Deferred income tax benefit
|
(2,326)
|
|
|
8
|
|
Change in operating assets and liabilities:
|
|
|
|
Decrease (Increase) in:
|
|
|
|
Accounts receivable
|
16,084
|
|
|
12,410
|
|
Inventories
|
1,795
|
|
|
(10,908)
|
|
Prepaid expenses and other current assets
|
7,408
|
|
|
4,463
|
|
(Decrease) Increase in:
|
|
|
|
Accounts payable and accrued liabilities
|
4,756
|
|
|
(9,172)
|
|
|
|
|
|
—
|
|
Income taxes payable
|
(1,389)
|
|
|
(1,323)
|
|
Customer deposits
|
(961)
|
|
|
(310)
|
|
Unearned service revenues
|
(365)
|
|
|
2,324
|
|
Net cash provided by operating activities
|
16,315
|
|
|
5,810
|
|
Investing activities:
|
|
|
|
Proceeds from sale of investments
|
9,000
|
|
|
—
|
|
Purchases of property and equipment
|
(757)
|
|
|
(1,543)
|
|
Payments for intangible assets
|
(435)
|
|
|
(529)
|
|
Net cash provided by (used in) investing activities
|
7,808
|
|
|
(2,072)
|
|
Financing activities:
|
|
|
|
Payments on finance leases
|
(82)
|
|
|
(90)
|
|
Payments of contingent consideration for acquisitions
|
—
|
|
|
(250)
|
|
Payments for taxes related to net share settlement of equity awards
|
(1,581)
|
|
|
(1,138)
|
|
Proceeds from issuance of stock related to stock option exercises
|
2,802
|
|
|
292
|
|
Net cash provided by (used in) financing activities
|
1,139
|
|
|
(1,186)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,656)
|
|
|
(639)
|
|
Increase in cash and cash equivalents
|
23,606
|
|
|
1,913
|
|
Cash and cash equivalents, beginning of period
|
133,634
|
|
|
108,783
|
|
Cash and cash equivalents, end of period
|
$
|
157,240
|
|
|
$
|
110,696
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
(dollars in thousands, except per share data)
|
2020
|
|
2019
|
Total sales, as reported
|
$
|
79,515
|
|
|
$
|
93,617
|
|
GSA sales adjustment
(1)
|
—
|
|
|
35
|
|
Non-GAAP total sales
|
$
|
79,515
|
|
|
$
|
93,652
|
|
|
|
|
|
Gross profit, as reported
|
$
|
43,873
|
|
|
$
|
53,019
|
|
GSA sales adjustment
(1)
|
—
|
|
|
35
|
|
Stock-based compensation
(2)
|
271
|
|
|
233
|
|
Non-GAAP adjustments to gross profit
|
271
|
|
|
268
|
|
Non-GAAP gross profit
|
$
|
44,144
|
|
|
$
|
53,287
|
|
Gross margin, as reported
|
55.2
|
%
|
|
56.6
|
%
|
Non-GAAP gross margin
|
55.5
|
%
|
|
56.9
|
%
|
|
|
|
|
Operating expenses, as reported
|
$
|
60,427
|
|
|
$
|
52,661
|
|
Advisory fees for GSA Matter
(3)
|
—
|
|
|
(591)
|
|
Stock-based compensation
(2)
|
(1,905)
|
|
|
(2,331)
|
|
Restructuring costs
(4)
|
(13,688)
|
|
|
—
|
|
Purchase accounting intangible amortization
|
(525)
|
|
|
(852)
|
|
Non-GAAP adjustments to operating expenses
|
(16,118)
|
|
|
(3,774)
|
|
Non-GAAP operating expenses
|
$
|
44,309
|
|
|
$
|
48,887
|
|
|
|
|
|
(Loss) Income from operations, as reported
|
$
|
(16,554)
|
|
|
$
|
358
|
|
Non-GAAP adjustments to gross profit
|
271
|
|
|
268
|
|
Non-GAAP adjustments to operating expenses
|
16,118
|
|
|
3,774
|
|
Non-GAAP (loss) income from operations
|
$
|
(165)
|
|
|
$
|
4,400
|
|
|
|
|
|
Other expense, net, as reported
|
$
|
507
|
|
|
$
|
51
|
|
Interest expense increase due to GSA sales adjustment
(1)
|
(149)
|
|
|
(45)
|
|
Non-GAAP adjustments to other expense (income), net
|
(149)
|
|
|
(45)
|
|
Non-GAAP other expense, net
|
$
|
358
|
|
|
$
|
6
|
|
|
|
|
|
Net (loss) income, as reported
|
$
|
(14,823)
|
|
|
$
|
152
|
|
Non-GAAP adjustments to gross profit
|
271
|
|
|
268
|
|
Non-GAAP adjustments to operating expenses
|
16,118
|
|
|
3,774
|
|
Non-GAAP adjustments to other expense (income), net
|
149
|
|
|
45
|
|
Income tax effect of non-GAAP adjustments
|
(2,133)
|
|
|
(672)
|
|
Non-GAAP net (loss) income
|
$
|
(418)
|
|
|
$
|
3,567
|
|
|
|
|
|
Net (loss) income per share - Diluted, as reported
|
$
|
(0.84)
|
|
|
$
|
0.01
|
|
GSA sales adjustment
(1)
|
—
|
|
|
0.00
|
|
Stock-based compensation
(2)
|
0.12
|
|
|
0.14
|
|
Advisory fees for GSA Matter
(3)
|
—
|
|
|
0.04
|
|
Restructuring costs
(4)
|
0.78
|
|
|
—
|
|
Purchase accounting intangible amortization
|
0.03
|
|
|
0.05
|
|
Interest expense increase due to GSA sales adjustment
(1)
|
0.01
|
|
|
0.00
|
|
Income tax effect of non-GAAP adjustments
|
(0.12)
|
|
|
(0.04)
|
|
Non-GAAP net (loss) income per share - Diluted
|
$
|
(0.02)
|
|
|
$
|
0.20
|
|
(1)
Late in the fourth quarter of 2018, during an internal review we preliminarily determined that certain of our pricing practices may have resulted in the U.S. Government being overcharged under our General Services Administration (“GSA”) Federal Supply Schedule contracts (the “Contracts”) (the “GSA Matter”). In fourth quarter 2018, we reduced our total sales by an estimated cumulative adjustment of $4.8 million. We also retained outside legal counsel and forensic accountants to conduct a comprehensive review of our pricing and other practices under the Contracts (the “Review”). In the first quarter 2019 we reduced our total sales by less than $0.1 million (the “GSA sales adjustment”) and recorded imputed interest expense of $0.1 million related to the GSA Matter
.
(2)
We exclude stock-based compensation, which is non-cash, from the non-GAAP financial measures because the Company believes that such exclusion provides a better comparison of results of ongoing operations for current and future periods with such results from past periods.
(3)
In connection with the GSA Matter, we retained outside legal counsel and forensic accountants to conduct the Review, which resulted in $0.6 million in advisory fees incurred during the three months ended March 31, 2019.
(4)
On February 14, 2020, our Board of Directors approved a global restructuring plan (the “Restructuring Plan”), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. In connection with the Restructuring Plan, we recorded a pre-tax charge of approximately $13.7 million during the first quarter 2020 primarily consisting of severance and related benefits.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET (LOSS) INCOME TO EBITDA AND ADJUSTED EBITDA
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
(in thousands)
|
2020
|
|
2019
|
Net (loss) income
|
$
|
(14,823)
|
|
|
$
|
152
|
|
Interest expense (income), net
|
34
|
|
|
(144)
|
|
Income tax (benefit) expense
|
(2,238)
|
|
|
155
|
|
Depreciation and amortization
|
3,759
|
|
|
4,749
|
|
EBITDA
|
(13,268)
|
|
|
4,912
|
|
Loss on foreign currency transactions
|
473
|
|
|
195
|
|
Stock-based compensation
|
2,175
|
|
|
2,564
|
|
GSA sales adjustment
(1)
|
—
|
|
|
35
|
|
Advisory fees for GSA Matter
(2)
|
—
|
|
|
591
|
|
Restructuring costs
(3)
|
13,688
|
|
|
—
|
|
Adjusted EBITDA
|
$
|
3,068
|
|
|
$
|
8,297
|
|
Adjusted EBITDA margin
(4)
|
3.9
|
%
|
|
8.9
|
%
|
(1)
Late in the fourth quarter of 2018, during an internal review we preliminarily determined that certain of our pricing practices may have resulted in the U.S. Government being overcharged under our General Services Administration (“GSA”) Federal Supply Schedule contracts (the “Contracts”) (the “GSA Matter”). In fourth quarter 2018, we reduced our total sales by an estimated cumulative adjustment of $4.8 million. We also retained outside legal counsel and forensic accountants to conduct a comprehensive review of our pricing and other practices under the Contracts (the “Review”). In the first quarter 2019 we reduced our total sales by less than $0.1 million (the “GSA sales adjustment”) related to the GSA Matter
.
(2)
In connection with the GSA Matter, we retained outside legal counsel and forensic accountants to conduct the Review, which resulted in $0.6 million in advisory fees incurred during the three months ended March 31, 2019.
(3)
On February 14, 2020, our Board of Directors approved a global restructuring plan (the “Restructuring Plan”), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. In connection with the Restructuring Plan, we recorded a pre-tax charge of approximately $13.7 million during the first quarter 2020 primarily consisting of severance and related benefits.
(4)
Calculated as Adjusted EBITDA as a percentage of Non-GAAP total sales, which adjusts for the GSA sales adjustment.