Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 31, 2018
|
| | |
| | |
FARO TECHNOLOGIES, INC. |
(Exact name of registrant as specified in its charter) |
| | |
|
| | | | |
| | | | |
Florida | | 0-23081 | | 59-3157093 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
250 Technology Park, Lake Mary, Florida 32746
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (407) 333-9911
N/A
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
| |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
| |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
| |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
| |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On October 31, 2018, FARO Technologies, Inc. (the “Company”) issued a press release announcing its results of operations for the third fiscal quarter ended September 30, 2018. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
The information furnished pursuant to Item 2.02 and Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report, regardless of any general incorporation language in the filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibit is furnished with this Current Report on Form 8-K:
EXHIBIT INDEX
|
| | |
Exhibit Number | | Description |
| |
| | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | | | |
| | | | FARO Technologies, Inc. (Registrant) |
| | |
October 31, 2018 | | | | /s/ Robert Seidel |
| | | | By: | | Robert Seidel |
| | | | Its: | | Chief Financial Officer |
| | | | | | (Duly Authorized Officer and Principal Financial Officer) |
Exhibit
Exhibit 99.1
FARO Reports Third Quarter 2018 Financial Results
LAKE MARY, FL, October 31, 2018 - FARO® (NASDAQ: FARO), the world’s most trusted source for 3D measurement and imaging solutions for 3D factory, construction BIM, 3D design, public safety forensics, and photonics applications, today announced its financial results for the third quarter and nine months ended September 30, 2018. Highlights from the first nine months of 2018 results included:
| |
• | Continued our double-digit year-over-year sales growth at 14.3% year-to-date |
| |
• | Decreased operating expenses as a percentage of sales by 1.1 pts. |
| |
• | Continued our new product drumbeat with 14 new product releases |
| |
• | Increased ending sales headcount by 11.3% with improved salesforce efficiency |
“We continued our new product drumbeat by releasing eight new important products since the start of July, highlighted by the introduction of our 6DoF Vantage Laser Tracker platform with 6Probe to expand the reach of large volume measurement,” stated Dr. Simon Raab, President and Chief Executive Officer. “We continued our trend of year-over-year double-digit sales growth for a fifth consecutive quarter and invested in increasing our sales headcount while maintaining our trailing 12 months orders per sales FTE metric from the prior quarter. We added to our vertical footprint with a new Photonics vertical through a combination of acquisitions aimed at being a technology leader in laser steering. We enter our important fourth quarter with the most technically advanced and expansive product portfolio in our history.”
Nine months ended September 30, 2018
Total sales increased by $36.3 million, or 14.3%, to $290.8 million for the nine months ended September 30, 2018 from $254.5 million for the nine months ended September 30, 2017. Our sales increase was primarily driven by strong growth of units sold in our construction BIM and emerging verticals segments, higher average selling prices in our 3D factory segment, and service revenue growth. New order bookings increased by $36.7 million, or 13.8%, to $303.1 million for the nine months ended September 30, 2018 from $266.4 million for the nine months ended September 30, 2017.
During the third quarter of 2018, we performed an analysis of our inventory reserves in connection with our recent new product introductions and acquisitions and recorded a charge of $4.7 million, or approximately 5% of total inventory, increasing our reserve for excess and obsolete inventory based on the determination that quantities on-hand for certain legacy products exceeded our revised sales projections.
Gross margin increased to 56.3% for the first nine months of 2018, compared with 56.0% for the same prior year period mostly due to higher average selling prices and improvements in manufacturing efficiencies offset partly by the increase in our inventory reserve during the third quarter. Excluding the $4.7 million increase in the inventory reserve during the third quarter of 2018, gross margin would have been 58.0%, up 2.0 percentage points compared with the same prior year period.
Net loss for the first nine months of 2018 was $0.8 million or a loss of $0.05 per share, compared with a net loss of $3.5 million or loss of $0.21 per share for the first nine months of 2017. Excluding the $4.7 million increase in the inventory reserve during the third quarter of 2018, net income would have been $3.2 million or $0.19 per share, up $0.40 per share compared with the same prior year period.
Third Quarter 2018
Total sales increased by $9.4 million, or 10.5%, to $99.7 million for the quarter ended September 30, 2018 from $90.3 million for the quarter ended September 30, 2017. Our third quarter sales increase was primarily driven by higher units sold and average selling prices across all segments, highlighted by a 17.4% year-over-year sales growth for our Asia Pacific region. We entered the third quarter last year with additional order backlog of approximately $5 million between construction BIM and public safety forensics, as demand for our new Focus laser scanner models exceeded our production capacity at that time. We shipped this additional backlog in the third quarter last year which shifted the timing of our quarterly sales with the third quarter in 2017 driven higher than our typical seasonality.
New order bookings increased by $10.0 million, or 11.0%, to $100.5 million for the quarter ended September 30, 2018 from $90.5 million for the quarter ended September 30, 2017. With our trailing 12 months new order bookings of $413.7 million and sales FTE headcount at 586, our trailing 12 months orders per sales FTE metric was approximately $706,000, same as prior quarter.
Gross margin was 52.5% for the third quarter of 2018, compared with 57.7% for the same prior year period, primarily driven by the increase in the inventory reserve, the product mix of used demo sales, and lower service margin. Excluding the $4.7 million increase in the inventory reserve, gross margin would have been 57.2%, down 0.5 percentage points compared with the same prior year period.
Net loss was $2.5 million or loss of $0.15 per share for the third quarter of 2018, compared with net income of $1.6 million or $0.10 per share for the third quarter last year. Excluding the $4.7 million increase in the inventory reserve, net income would have been $1.5 million or $0.09 per share, down $0.01 per share compared with the same prior year period.
As of September 30, 2018, cash and short-term investments totaled $135.0 million, of which $71.4 million was held by foreign subsidiaries.
Non-GAAP Financial Measures
This press release contains information about our financial results that are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP financial measures, including adjusted gross profit, adjusted gross margin, adjusted net income (loss) and adjusted net income (loss) per share, exclude the impact of the increase in our inventory reserve resulting from the analysis of our inventory reserves performed in the third quarter of 2018 in connection with our recent new product introductions and acquisitions. These non-GAAP financial measures are provided to enhance investors’ overall understanding of our historical operations and financial performance. Management believes that these non-GAAP financial measures provide investors with relevant period-to-period comparisons of our core operations. These financial measures are not recognized terms under GAAP, and should not be considered in isolation or as a substitute for a measure of financial performance prepared in accordance with GAAP. These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a company’s financial performance. These non-GAAP financial measures, as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation. The financial statement tables that accompany this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.
About FARO
FARO is the world’s most trusted source for 3D measurement, imaging and realization technology. The Company develops and markets computer-aided measurement and imaging devices and software for the following vertical markets:
| |
• | 3D Factory - High-precision 3D measurement, imaging and comparison of parts and complex structures within production and quality assurance processes |
| |
• | Construction BIM - 3D capture of as-built construction projects and factories to document complex structures and perform quality control, planning and preservation |
| |
• | Public Safety Forensics - Capture and analysis of on-site real world data to investigate crash, crime and fire, plan security activities and provide virtual reality training for public safety personnel |
| |
• | 3D Design - Capture and edit part geometries or environments for design purposes in product development, computer graphics and dental and medical applications |
| |
• | Photonics - Develop and market galvanometer-based laser measurement products and solutions |
FARO’s global headquarters is located in Lake Mary, Florida. The Company also has a technology center and manufacturing facility consisting of approximately 90,400 square feet located in Exton, Pennsylvania containing research and development, manufacturing and service operations of our FARO Laser Tracker and FARO Cobalt Array Imager product lines. The Company's European regional headquarters is located in Stuttgart, Germany and its Asia-Pacific regional headquarters is located in Singapore. FARO has other offices in the United States, Canada, Mexico, Brazil, Germany, the United Kingdom, France, Spain, Italy, Poland, Turkey, the Netherlands, Switzerland, India, China, Malaysia, Thailand, South Korea, Japan, and Australia.
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties, such as statements about demand for and customer acceptance of FARO’s products, and FARO’s product development and product launches. Statements that are not historical facts or that describe the Company’s plans, objectives, projections, expectations, assumptions, strategies, or goals are forward-looking statements. In addition, words such as “is,” “will” and similar expressions or discussions of FARO’s plans or other intentions identify forward-looking statements. Forward-looking statements are not guarantees of future performance and are subject to various known and unknown risks, uncertainties, and other factors that may cause actual results, performances, or achievements to differ materially from future results, performances, or achievements expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements.
Factors that could cause actual results to differ materially from what is expressed or forecasted in such forward-looking statements include, but are not limited to:
| |
• | development by others of new or improved products, processes or technologies that make the Company’s products less competitive or obsolete; |
| |
• | the Company’s inability to maintain its technological advantage by developing new products and enhancing its existing products; |
| |
• | declines or other adverse changes, or lack of improvement, in industries that the Company serves or the domestic and international economies in the regions of the world where the Company operates and other general economic, business, and financial conditions; and |
| |
• | other risks detailed in Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and in Part II, Item 1A. Risk Factors in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018. |
Forward-looking statements in this release represent the Company’s judgment as of the date of this release. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law.
More information is available at http://www.faro.com
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands, except share and per share data) | September 30, 2018 | | September 30, 2017 | | September 30, 2018 | | September 30, 2017 |
Sales | | | | | | | |
Product | $ | 75,817 |
|
| $ | 68,563 |
| | $ | 222,118 |
|
| $ | 193,476 |
|
Service | 23,888 |
|
| 21,687 |
| | 68,665 |
|
| 61,018 |
|
Total sales | 99,705 |
|
| 90,250 |
| | 290,783 |
|
| 254,494 |
|
Cost of Sales |
|
|
| |
|
|
|
Product | 34,004 |
|
| 26,673 |
| | 88,766 |
|
| 78,186 |
|
Service | 13,384 |
|
| 11,543 |
| | 38,223 |
|
| 33,765 |
|
Total cost of sales (exclusive of depreciation and amortization, shown separately below) | 47,388 |
|
| 38,216 |
| | 126,989 |
|
| 111,951 |
|
Gross Profit | 52,317 |
|
| 52,034 |
| | 163,794 |
|
| 142,543 |
|
Operating Expenses |
|
|
| |
|
|
|
Selling and marketing | 27,811 |
|
| 25,990 |
| | 86,166 |
|
| 74,884 |
|
General and administrative | 12,496 |
|
| 10,307 |
| | 34,889 |
|
| 32,883 |
|
Depreciation and amortization | 4,747 |
|
| 4,368 |
| | 13,467 |
|
| 12,075 |
|
Research and development | 9,975 |
|
| 9,019 |
| | 29,364 |
|
| 26,530 |
|
Total operating expenses | 55,029 |
|
| 49,684 |
| | 163,886 |
|
| 146,372 |
|
(Loss) income from operations | (2,712 | ) |
| 2,350 |
| | (92 | ) |
| (3,829 | ) |
Other expense (income) |
|
|
| |
|
|
|
Interest income, net | (96 | ) |
| (78 | ) | | (205 | ) |
| (249 | ) |
Other expense (income), net | 226 |
|
| (147 | ) | | 868 |
|
| 320 |
|
(Loss) income before income tax (benefit) expense | (2,842 | ) |
| 2,575 |
| | (755 | ) |
| (3,900 | ) |
Income tax (benefit) expense | (354 | ) |
| 947 |
| | 73 |
|
| (442 | ) |
Net (loss) income | $ | (2,488 | ) |
| $ | 1,628 |
| | $ | (828 | ) |
| $ | (3,458 | ) |
Net (loss) income per share - Basic | $ | (0.15 | ) |
| $ | 0.10 |
| | $ | (0.05 | ) |
| $ | (0.21 | ) |
Net (loss) income per share - Diluted | $ | (0.15 | ) |
| $ | 0.10 |
| | $ | (0.05 | ) |
| $ | (0.21 | ) |
Weighted average shares - Basic | 17,122,705 |
|
| 16,708,446 |
| | 16,976,459 |
|
| 16,697,729 |
|
Weighted average shares - Diluted | 17,122,705 |
|
| 16,796,518 |
| | 16,976,459 |
|
| 16,697,729 |
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
(in thousands, except share and per share data) | September 30, 2018 (unaudited) | | December 31, 2017 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 115,098 |
|
| $ | 140,960 |
|
Short-term investments | 19,871 |
|
| 10,997 |
|
Accounts receivable, net | 75,361 |
|
| 72,105 |
|
Inventories, net | 62,471 |
|
| 53,786 |
|
Prepaid expenses and other current assets | 22,024 |
|
| 16,311 |
|
Total current assets | 294,825 |
|
| 294,159 |
|
Property and equipment: |
|
|
|
Machinery and equipment | 73,748 |
|
| 66,514 |
|
Furniture and fixtures | 6,817 |
|
| 6,945 |
|
Leasehold improvements | 20,049 |
|
| 19,872 |
|
Property and equipment at cost | 100,614 |
|
| 93,331 |
|
Less: accumulated depreciation and amortization | (69,919 | ) |
| (61,452 | ) |
Property and equipment, net | 30,695 |
|
| 31,879 |
|
Goodwill | 66,201 |
|
| 52,750 |
|
Intangible assets, net | 36,030 |
|
| 22,540 |
|
Service and sales demonstration inventory, net | 35,288 |
|
| 39,614 |
|
Deferred income tax assets, net | 15,685 |
|
| 15,606 |
|
Other long-term assets | 4,689 |
|
| 2,030 |
|
Total assets | $ | 483,413 |
|
| $ | 458,578 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable | $ | 16,401 |
|
| $ | 11,569 |
|
Accrued liabilities | 29,186 |
|
| 27,362 |
|
Income taxes payable | 908 |
|
| 4,676 |
|
Current portion of unearned service revenues | 30,517 |
|
| 29,674 |
|
Customer deposits | 2,538 |
|
| 2,604 |
|
Total current liabilities | 79,550 |
|
| 75,885 |
|
Unearned service revenues - less current portion | 13,940 |
|
| 11,815 |
|
Deferred income tax liabilities | 613 |
|
| 695 |
|
Income taxes payable - less current portion | 14,579 |
|
| 15,952 |
|
Other long-term liabilities | 3,772 |
|
| 2,165 |
|
Total liabilities | 112,454 |
|
| 106,512 |
|
Shareholders’ equity: |
|
|
|
|
|
Common stock - par value $.001, 50,000,000 shares authorized; 18,675,208 and 18,277,142 issued, respectively; 17,252,160 and 16,796,884 outstanding, respectively | 19 |
|
| 18 |
|
Additional paid-in capital | 249,284 |
|
| 223,055 |
|
Retained earnings | 170,161 |
|
| 168,624 |
|
Accumulated other comprehensive loss | (16,896 | ) |
| (7,822 | ) |
Common stock in treasury, at cost; 1,423,048 and 1,480,258 shares, respectively | $ | (31,609 | ) |
| $ | (31,809 | ) |
Total shareholders’ equity | $ | 370,959 |
|
| $ | 352,066 |
|
Total liabilities and shareholders’ equity | $ | 483,413 |
|
| $ | 458,578 |
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| | | | | | | |
| Nine Months Ended |
(in thousands) | September 30, 2018 | | September 30, 2017 |
Cash flows from: | | | |
Operating activities: | | | |
Net loss | $ | (828 | ) |
| $ | (3,458 | ) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
Depreciation and amortization | 13,467 |
|
| 12,075 |
|
Stock-based compensation | 5,717 |
|
| 4,823 |
|
Provision for bad debts | 360 |
|
| 321 |
|
Loss on disposal of assets | 401 |
|
| 263 |
|
Provision for excess and obsolete inventory | 5,357 |
|
| 1,271 |
|
Deferred income tax (benefit) expense | (161 | ) |
| 224 |
|
Change in operating assets and liabilities: |
|
|
|
Decrease (Increase) in: |
|
|
|
Accounts receivable | (1,882 | ) |
| 3,701 |
|
Inventories | (12,104 | ) |
| (11,450 | ) |
Prepaid expenses and other current assets | (4,257 | ) |
| (3,834 | ) |
(Decrease) Increase in: |
|
|
|
Accounts payable and accrued liabilities | 569 |
|
| (2,774 | ) |
Income taxes payable | (5,082 | ) |
| (598 | ) |
Customer deposits | (107 | ) |
| (6 | ) |
Unearned service revenues | 3,415 |
|
| (1,326 | ) |
Net cash provided by (used in) operating activities | 4,865 |
|
| (768 | ) |
Investing activities: |
|
|
|
Proceeds from sale of investments | — |
|
| 32,000 |
|
Purchases of investments | (9,000 | ) |
| — |
|
Purchases of property and equipment | (6,895 | ) |
| (6,081 | ) |
Payments for intangible assets | (1,716 | ) |
| (1,345 | ) |
Acquisition of businesses | (27,638 | ) |
| (5,496 | ) |
Equity investments and advances to affiliates | (1,786 | ) | | — |
|
Net cash (used in) provided by investing activities | (47,035 | ) |
| 19,078 |
|
Financing activities: |
|
|
|
Payments on capital leases | (84 | ) |
| (6 | ) |
Payment of contingent consideration for acquisitions | (638 | ) |
| (521 | ) |
Proceeds from issuance of stock related to stock option exercises | 20,901 |
|
| 387 |
|
Net cash provided by (used in) financing activities | 20,179 |
|
| (140 | ) |
Effect of exchange rate changes on cash and cash equivalents | (3,871 | ) |
| 5,502 |
|
(Decrease) increase in cash and cash equivalents | (25,862 | ) |
| 23,672 |
|
Cash and cash equivalents, beginning of period | 140,960 |
|
| 106,169 |
|
Cash and cash equivalents, end of period | $ | 115,098 |
|
| $ | 129,841 |
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands) | September 30, 2018 | | September 30, 2017 | | September 30, 2018 | | September 30, 2017 |
Net (loss) income | $ | (2,488 | ) |
| $ | 1,628 |
|
| $ | (828 | ) |
| $ | (3,458 | ) |
Currency translation adjustments, net of income tax | (4,911 | ) |
| 3,875 |
|
| (9,074 | ) |
| 15,174 |
|
Comprehensive (loss) income | $ | (7,399 | ) |
| $ | 5,503 |
|
| $ | (9,902 | ) |
| $ | 11,716 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES |
UNAUDITED SUPPLEMENTAL DATA |
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
(sales in thousands) | | Q3 2018 Sales | | Q3 2017 Sales | | % Change | | Q3 2018 Sales | | Q3 2017 Sales | | % Change |
Reporting Segments | | | | | | | | | | | | |
3D Factory(1) | | $ | 64,182 |
| | $ | 58,529 |
| | 9.7 | % | | $ | 190,584 |
| | $ | 172,524 |
| | 10.5 | % |
Construction BIM(2) | | 23,710 |
| | 22,751 |
| | 4.2 | % | | 69,994 |
| | 60,550 |
| | 15.6 | % |
Emerging Verticals(3) | | 11,813 |
| | 8,970 |
| | 31.7 | % | | 30,205 |
| | 21,420 |
| | 41.0 | % |
Total | | $ | 99,705 |
| | $ | 90,250 |
| | 10.5 | % | | $ | 290,783 |
| | $ | 254,494 |
| | 14.3 | % |
(1) The 3D Factory reporting segment (formerly known as Factory Metrology) contains solely our 3D Factory vertical (formerly our Factory Metrology and 3D Machine Vision verticals).
(2) The Construction BIM reporting segment contains solely our Construction BIM vertical (formerly known as Construction BIM-CIM).
(3) The Emerging Verticals reporting segment (formerly known as Other) includes our 3D Design (formerly known as Product Design), Public Safety Forensics, and Photonics verticals.
|
| | | | | | | | | |
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES |
UNAUDITED SUPPLEMENTAL DATA |
|
|
|
|
|
|
|
|
|
|
| New Order Bookings (in millions) |
| Ending Sales Headcount |
| Sales FTE Headcount (1) |
| Trailing 12 Months Sales FTE Headcount (1) |
| Trailing 12 Months Orders per Sales FTE (in thousands) (1) |
Q2-16 | $81.6 |
| 468 |
| 424 |
| 419 |
| $782 |
Q3-16 | $79.8 |
| 507 |
| 435 |
| 424 |
| $790 |
Q4-16 | $95.8 |
| 536 |
| 454 |
| 432 |
| $766 |
Q1-17 | $86.9 |
| 593 |
| 486 |
| 450 |
| $765 |
Q2-17 | $88.9 |
| 627 |
| 516 |
| 473 |
| $743 |
Q3-17 | $90.5 |
| 635 |
| 548 |
| 501 |
| $723 |
Q4-17 | $110.6 |
| 631 |
| 568 |
| 530 |
| $711 |
Q1-18 | $96.1 |
| 653 |
| 581 |
| 553 |
| $698 |
Q2-18 | $106.5 |
| 672 |
| 591 |
| 572 |
| $706 |
Q3-18 | $100.5 |
| 707 |
| 604 |
| 586 |
| $706 |
(1) Sales full-time experienced (“FTE”) is a metric whereby sales headcount is measured as a time-weighted average with the first year contribution of a new employee discounted by an experience factor.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF REPORTED TO ADJUSTED
GROSS PROFIT AND GROSS MARGIN
(UNAUDITED)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended September 30, | | Nine months ended September 30, |
(dollars in thousands) | 2018 | | % of Sales | | 2017 | | % of Sales | | 2018 | | % of Sales | | 2017 | | % of Sales |
| | | | | | | | | | | | | | | |
Gross profit and gross margin, as reported | $ | 52,317 |
| | 52.5 | % | | $ | 52,034 |
| | 57.7 | % | | $ | 163,794 |
| | 56.3 | % | | $ | 142,543 |
| | 56.0 | % |
Inventory reserve charge (1) | 4,734 |
| | 4.7 | % | | — |
| | — | % | | 4,734 |
| | 1.7 | % | | — |
| | — | % |
Gross profit and gross margin, as adjusted | $ | 57,051 |
| | 57.2 | % | | $ | 52,034 |
| | 57.7 | % | | $ | 168,528 |
| | 58.0 | % | | $ | 142,543 |
| | 56.0 | % |
(1) During the third quarter of 2018, we performed an analysis of our inventory reserves in connection with our recent new product introductions and acquisitions and recorded a charge of $4.7 million, or approximately 5% of total inventory, increasing our reserve for excess and obsolete inventory based on the determination that quantities on-hand for certain legacy products exceeded our revised sales projections.
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF REPORTED TO ADJUSTED
NET INCOME (LOSS) AND NET INCOME (LOSS) PER SHARE
(UNAUDITED)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
(in thousands) | September 30, 2018 | | September 30, 2017 | | September 30, 2018 | | September 30, 2017 |
| | | | | | | |
Net (loss) income, as reported | $ | (2,488 | ) | | $ | 1,628 |
| | $ | (828 | ) | | $ | (3,458 | ) |
Inventory reserve charge (1) | $ | 4,734 |
| | $ | — |
| | $ | 4,734 |
| | $ | — |
|
Income tax expense on inventory reserve charge | (702 | ) | | — |
| | (702 | ) | | — |
|
Total inventory reserve charge after tax | 4,032 |
| | — |
| | 4,032 |
| | — |
|
Net income (loss), as adjusted | $ | 1,544 |
| | $ | 1,628 |
| | $ | 3,204 |
| | $ | (3,458 | ) |
(1) During the third quarter of 2018, we performed an analysis of our inventory reserves in connection with our recent new product introductions and acquisitions and recorded a charge of $4.7 million, or approximately 5% of total inventory, increasing our reserve for excess and obsolete inventory based on the determination that quantities on-hand for certain legacy products exceeded our revised sales projections.
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2018 | | September 30, 2017 | | September 30, 2018 | | September 30, 2017 |
| | | | | | | |
Net (loss) income per share - Diluted, as reported | $ | (0.15 | ) | | $ | 0.10 |
| | $ | (0.05 | ) | | $ | (0.21 | ) |
Inventory reserve charge (1) | $ | 0.27 |
| | $ | — |
| | $ | 0.27 |
| | $ | — |
|
Income tax expense on inventory reserve charge | (0.03 | ) | | — |
| | (0.03 | ) | | — |
|
Total inventory reserve charge after tax | 0.24 |
| | — |
| | 0.24 |
| | — |
|
Net income (loss) per share - Diluted, as adjusted | $ | 0.09 |
| | $ | 0.10 |
| | $ | 0.19 |
| | $ | (0.21 | ) |
(1) During the third quarter of 2018, we performed an analysis of our inventory reserves in connection with our recent new product introductions and acquisitions and recorded a charge of $4.7 million, or approximately 5% of total inventory, increasing our reserve for excess and obsolete inventory based on the determination that quantities on-hand for certain legacy products exceeded our revised sales projections.